|
|
|
(State or Other Jurisdiction of Incorporation)
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Title of each class:
|
Trading Symbol:
|
Name of each exchange on which registered:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 2.02. |
Results of Operations and Financial Condition.
|
Item 9.01 |
Financial Statements and Exhibits.
|
Exhibit
Number
|
Description
|
|
Press release, dated July 26, 2023, issued by FTAI Aviation Ltd.
|
||
104
|
Cover Page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL document
|
FTAI Aviation Ltd.
|
||
By:
|
/s/ Eun (Angela) Nam
|
|
Name:
|
Eun (Angela) Nam
|
|
Title:
|
Chief Financial Officer and Chief Accounting Officer
|
|
Date: July 26, 2023
|
(in thousands, except per share data)
|
||||
Selected Financial Results
|
Q2’23
|
|||
Net Income Attributable to Shareholders
|
$
|
46,418
|
||
Basic Earnings per Ordinary Share from Continuing Operations
|
$
|
0.47
|
||
Diluted Earnings per Ordinary Share from Continuing Operations
|
$
|
0.46
|
||
Adjusted EBITDA(1)
|
$
|
153,077
|
||
______________________________ |
||||
(1) For definitions and reconciliations of non-GAAP measures, please refer to the exhibit to this press release. |
• |
Q2 2023 Net Income attributable to Shareholders of $46.4 million
|
• |
$30.1 million Aerospace Products Adj. EBITDA at 44% overall margin
|
• |
Generated $148.0 million positive cashflow for asset acquisition & investment activity
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
2023
|
2022
|
2023
|
2022
|
|||||||||||||
Revenues
|
||||||||||||||||
Lease income
|
$
|
59,541
|
$
|
39,640
|
$
|
115,519
|
$
|
78,965
|
||||||||
Maintenance revenue
|
42,065
|
39,932
|
77,206
|
76,664
|
||||||||||||
Asset sales revenue
|
101,486
|
—
|
210,177
|
—
|
||||||||||||
Aerospace products revenue
|
68,075
|
26,497
|
153,188
|
40,810
|
||||||||||||
Other revenue
|
3,178
|
5,995
|
10,973
|
7,316
|
||||||||||||
Total revenues
|
274,345
|
112,064
|
567,063
|
203,755
|
||||||||||||
Expenses
|
||||||||||||||||
Cost of sales
|
104,532
|
15,141
|
250,202
|
24,191
|
||||||||||||
Operating expenses
|
24,797
|
19,000
|
47,331
|
80,800
|
||||||||||||
General and administrative
|
3,188
|
3,906
|
7,255
|
8,467
|
||||||||||||
Acquisition and transaction expenses
|
2,672
|
3,219
|
5,934
|
5,492
|
||||||||||||
Management fees and incentive allocation to affiliate
|
5,563
|
—
|
8,560
|
—
|
||||||||||||
Depreciation and amortization
|
38,514
|
39,303
|
79,440
|
80,608
|
||||||||||||
Asset impairment
|
—
|
886
|
1,220
|
123,676
|
||||||||||||
Interest expense
|
38,499
|
47,889
|
77,791
|
92,030
|
||||||||||||
Total expenses
|
217,765
|
129,344
|
477,733
|
415,264
|
||||||||||||
Other (expense) income
|
||||||||||||||||
Equity in (losses) earnings of unconsolidated entities
|
(380
|
)
|
35
|
(1,715
|
)
|
233
|
||||||||||
Gain on sale of assets, net
|
—
|
63,645
|
—
|
79,933
|
||||||||||||
Other income
|
408
|
1,118
|
416
|
1,246
|
||||||||||||
Total other income (expense)
|
28
|
64,798
|
(1,299
|
)
|
81,412
|
|||||||||||
Income (loss) from continuing operations before income taxes
|
56,608
|
47,518
|
88,031
|
(130,097
|
)
|
|||||||||||
Provision for income taxes
|
1,855
|
1,829
|
3,881
|
3,168
|
||||||||||||
Net income (loss) from continuing operations
|
54,753
|
45,689
|
84,150
|
(133,265
|
)
|
|||||||||||
Net loss from discontinued operations, net of income taxes
|
—
|
(35,929
|
)
|
—
|
(86,634
|
)
|
||||||||||
Net income (loss)
|
54,753
|
9,760
|
84,150
|
(219,899
|
)
|
|||||||||||
Less: Net loss attributable to non-controlling interests in consolidated subsidiaries:
|
||||||||||||||||
Continuing operations
|
—
|
—
|
—
|
—
|
||||||||||||
Discontinued operations
|
—
|
(8,480
|
)
|
—
|
(15,946
|
)
|
||||||||||
Less: Dividends on preferred shares
|
8,335
|
6,791
|
15,126
|
13,582
|
||||||||||||
Net income (loss) attributable to shareholders
|
$
|
46,418
|
$
|
11,449
|
$
|
69,024
|
$
|
(217,535
|
)
|
|||||||
Earnings (loss) per share:
|
||||||||||||||||
Basic
|
||||||||||||||||
Continuing operations
|
$
|
0.47
|
$
|
0.40
|
$
|
0.69
|
$
|
(1.48
|
)
|
|||||||
Discontinued operations
|
$
|
—
|
$
|
(0.28
|
)
|
$
|
—
|
$
|
(0.71
|
)
|
||||||
Diluted
|
||||||||||||||||
Continuing operations
|
$
|
0.46
|
$
|
0.39
|
$
|
0.69
|
$
|
(1.48
|
)
|
|||||||
Discontinued operations
|
$
|
—
|
$
|
(0.28
|
)
|
$
|
—
|
$
|
(0.71
|
)
|
||||||
Weighted average shares outstanding:
|
||||||||||||||||
Basic
|
99,732,179
|
99,370,301
|
99,730,223
|
99,367,597
|
||||||||||||
Diluted
|
100,462,277
|
99,805,455
|
100,314,508
|
99,367,597
|
(Unaudited)
|
||||||||
June 30, 2023
|
December 31, 2022
|
|||||||
Assets
|
||||||||
Cash and cash equivalents
|
$
|
21,134
|
$
|
33,565
|
||||
Restricted cash
|
—
|
19,500
|
||||||
Accounts receivable, net
|
117,546
|
99,443
|
||||||
Leasing equipment, net
|
1,891,263
|
1,913,553
|
||||||
Property, plant, and equipment, net
|
12,123
|
10,014
|
||||||
Investments
|
39,822
|
22,037
|
||||||
Intangible assets, net
|
44,683
|
41,955
|
||||||
Inventory, net
|
232,043
|
163,676
|
||||||
Other assets
|
167,018
|
125,834
|
||||||
Total assets
|
$
|
2,525,632
|
$
|
2,429,577
|
||||
Liabilities
|
||||||||
Accounts payable and accrued liabilities
|
$
|
79,765
|
$
|
86,452
|
||||
Debt, net
|
2,173,108
|
2,175,727
|
||||||
Maintenance deposits
|
98,354
|
78,686
|
||||||
Security deposits
|
37,192
|
32,842
|
||||||
Other liabilities
|
45,895
|
36,468
|
||||||
Total liabilities
|
$
|
2,434,314
|
$
|
2,410,175
|
||||
Commitments and contingencies
|
||||||||
Equity
|
||||||||
Common shares ($0.01 par value
per share; 2,000,000,000 shares authorized; 99,737,046 and
99,716,621 shares issued and outstanding as of June 30, 2023
and December 31, 2022, respectively)
|
$
|
997
|
$
|
997
|
||||
Preferred shares ($0.01 par
value per share; 200,000,000 shares authorized; 15,920,000
and 13,320,000 shares issued and outstanding as of June 30, 2023
and December 31, 2022, respectively)
|
159
|
133
|
||||||
Additional paid in capital
|
331,080
|
343,350
|
||||||
Accumulated deficit
|
(241,452
|
)
|
(325,602
|
)
|
||||
Shareholders' equity
|
90,784
|
18,878
|
||||||
Non-controlling interest in equity of consolidated subsidiaries
|
534
|
524
|
||||||
Total equity
|
91,318
|
19,402
|
||||||
Total liabilities and equity
|
$
|
2,525,632
|
$
|
2,429,577
|
Six Months Ended June 30,
|
||||||||
2023
|
2022
|
|||||||
Cash flows from operating activities:
|
||||||||
Net income (loss)
|
$
|
84,150
|
$
|
(219,899
|
)
|
|||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
|
||||||||
Equity in losses of unconsolidated entities
|
1,715
|
37,836
|
||||||
Gain on sale of assets, net
|
(75,960
|
)
|
(79,933
|
)
|
||||
Security deposits and maintenance claims included in earnings
|
(12,215
|
)
|
(30,208
|
)
|
||||
Equity-based compensation
|
618
|
2,294
|
||||||
Depreciation and amortization
|
79,440
|
114,923
|
||||||
Asset impairment
|
1,220
|
123,676
|
||||||
Change in deferred income taxes
|
3,127
|
6,200
|
||||||
Change in fair value of non-hedge derivative
|
—
|
(748
|
)
|
|||||
Change in fair value of guarantees
|
(1,902
|
)
|
—
|
|||||
Amortization of lease intangibles and incentives
|
18,264
|
23,818
|
||||||
Amortization of deferred financing costs
|
4,190
|
13,328
|
||||||
Provision for credit losses
|
1,032
|
47,218
|
||||||
Other
|
(658
|
)
|
(407
|
)
|
||||
Change in:
|
||||||||
Accounts receivable
|
(21,918
|
)
|
(47,061
|
)
|
||||
Inventory
|
11
|
(12,373
|
)
|
|||||
Other assets
|
(2,583
|
)
|
(25,319
|
)
|
||||
Accounts payable and accrued liabilities
|
(15,350
|
)
|
5,045
|
|||||
Management fees payable to affiliate
|
1,892
|
(1,829
|
)
|
|||||
Other liabilities
|
2,168
|
(5,130
|
)
|
|||||
Net cash provided by (used in) operating activities
|
67,241
|
(48,569
|
)
|
|||||
Cash flows from investing activities:
|
||||||||
Investment in unconsolidated entities
|
(19,500
|
)
|
(2,232
|
)
|
||||
Principal collections on notes receivable
|
1,624
|
—
|
||||||
Principal collections on finance leases
|
1,939
|
575
|
||||||
Acquisition of business, net of cash acquired
|
—
|
(3,819
|
)
|
|||||
Acquisition of leasing equipment
|
(325,462
|
)
|
(320,766
|
)
|
||||
Acquisition of property, plant and equipment
|
(2,298
|
)
|
(118,729
|
)
|
||||
Acquisition of lease intangibles
|
(10,795
|
)
|
(5,282
|
)
|
||||
Investment in promissory notes
|
(11,500
|
)
|
—
|
|||||
Purchase deposits for acquisitions
|
(11,200
|
)
|
(7,100
|
)
|
||||
Proceeds from sale of leasing equipment
|
273,229
|
138,020
|
||||||
Proceeds from sale of property, plant and equipment
|
—
|
4,304
|
||||||
Proceeds for deposit on sale of aircraft and engine
|
1,817
|
8,245
|
||||||
Receipt of deposits for sale of aircraft and engine
|
300
|
—
|
||||||
Net cash used in investing activities
|
$
|
(101,846
|
)
|
$
|
(306,784
|
)
|
||
Cash flows from financing activities:
|
||||||||
Proceeds from debt
|
$
|
325,000
|
$
|
503,980
|
||||
Repayment of debt
|
(330,000
|
)
|
(224,724
|
)
|
||||
Payment of deferred financing costs
|
(1,437
|
)
|
(14,405
|
)
|
||||
Receipt of security deposits
|
5,577
|
1,890
|
||||||
Return of security deposits
|
(1,295
|
)
|
—
|
|||||
Receipt of maintenance deposits
|
18,070
|
24,418
|
||||||
Release of maintenance deposits
|
—
|
(878
|
)
|
|||||
Capital contributions from non-controlling interests
|
10
|
1,187
|
||||||
Proceeds from issuance of preferred shares, net of underwriter's discount and issuance costs
|
61,729
|
—
|
||||||
Cash dividends - common shares
|
(59,854
|
)
|
(65,789
|
)
|
||||
Cash dividends - preferred shares
|
(15,126
|
)
|
(13,582
|
)
|
||||
Net cash provided by financing activities
|
$
|
2,674
|
$
|
212,097
|
||||
Net decrease in cash and cash equivalents and restricted cash
|
(31,931
|
)
|
(143,256
|
)
|
||||
Cash and cash equivalents and restricted cash, beginning of period
|
53,065
|
440,061
|
||||||
Cash and cash equivalents and restricted cash, end of period
|
$
|
21,134
|
$
|
296,805
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||||||||||
(in thousands)
|
2023
|
2022
|
Change
|
2023
|
2022
|
Change
|
||||||||||||||||||
Net income (loss) attributable to shareholders from continuing operations
|
$
|
46,418
|
$
|
38,898
|
$
|
7,520
|
$
|
69,024
|
$
|
(146,847
|
)
|
$
|
215,871
|
|||||||||||
Add: Provision for income taxes
|
1,855
|
1,829
|
26
|
3,881
|
3,168
|
713
|
||||||||||||||||||
Add: Equity-based compensation expense
|
510
|
—
|
510
|
618
|
—
|
618
|
||||||||||||||||||
Add: Acquisition and transaction expenses
|
2,672
|
3,219
|
(547
|
)
|
5,934
|
5,492
|
442
|
|||||||||||||||||
Add: Losses on the modification or extinguishment of debt and capital lease obligations
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||
Add: Changes in fair value of non-hedge derivative instruments
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||
Add: Asset impairment charges
|
—
|
886
|
(886
|
)
|
1,220
|
123,676
|
(122,456
|
)
|
||||||||||||||||
Add: Incentive allocations
|
5,324
|
—
|
5,324
|
8,266
|
—
|
8,266
|
||||||||||||||||||
Add: Depreciation and amortization expense (1)
|
48,934
|
51,108
|
(2,174
|
)
|
97,704
|
104,425
|
(6,721
|
)
|
||||||||||||||||
Add: Interest expense and dividends on preferred shares
|
46,834
|
54,680
|
(7,846
|
)
|
92,917
|
105,612
|
(12,695
|
)
|
||||||||||||||||
Add: Pro-rata share of Adjusted EBITDA from unconsolidated entities (2)
|
150
|
152
|
(2
|
)
|
(546
|
)
|
406
|
(952
|
)
|
|||||||||||||||
Less: Equity in losses (earnings) of unconsolidated entities
|
380
|
(35
|
)
|
415
|
1,715
|
(233
|
)
|
1,948
|
||||||||||||||||
Less: Non-controlling share of Adjusted EBITDA
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||
Adjusted EBITDA (non-GAAP)
|
$
|
153,077
|
$
|
150,737
|
$
|
2,340
|
$
|
280,733
|
$
|
195,699
|
$
|
85,034
|
(1)
|
Includes the following items for the three months ended June 30, 2023 and
2022: (i) depreciation and amortization expense of $38,514 and $39,303, (ii) lease intangible amortization of $3,616 and $3,310 and (iii) amortization for lease incentives of $6,804 and $8,495, respectively. Includes the following items
for the six months ended June 30, 2023 and 2022: (i) depreciation and amortization expense of $79,440 and $80,608, (ii) lease intangible amortization of $7,599 and $6,968 and (iii) amortization for lease incentives of $10,665 and $16,849,
respectively.
|
(2)
|
Includes the following items for the three months ended June 30, 2023 and
2022: (i) net (loss) income of $(380) and $35, (ii) depreciation and amortization expense of $435 and $117 and (iii) acquisition and transaction expense of $95 and $0, respectively. Includes the following items for the six months ended
June 30, 2023 and 2022: (i) net (loss) income of $(1,715) and $233, (ii) depreciation and amortization expense of $835 and $173 and (iii) acquisition and transaction expense of $334 and $0, respectively.
|