|
|
|
(State or Other Jurisdiction
of Incorporation)
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Securities registered pursuant to Section 12(b) of the Act:
|
||
Title of each class:
|
Trading Symbol:
|
Name of each exchange on which registered:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 2.02. |
Results of Operations and Financial Condition.
|
Item 9.01 |
Financial Statements and Exhibits.
|
(d)
|
Exhibits.
|
Exhibit
Number
|
Description
|
|
Press release, dated April 26, 2023, issued by FTAI Aviation Ltd.
|
||
104
|
Cover Page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL document
|
FTAI Aviation Ltd.
|
||
By:
|
/s/ Eun (Angela) Nam
|
|
Name:
|
Eun (Angela) Nam
|
|
Title:
|
Chief Financial Officer and Chief Accounting Officer
|
|
Date: April 26, 2023
|
(in thousands, except per share data)
|
||||
Selected Financial Results
|
Q1’23
|
|||
Net Income Attributable to Shareholders
|
$
|
22,606
|
||
Basic Earnings per Ordinary Share from Continuing Operations
|
$
|
0.23
|
||
Diluted Earnings per Ordinary Share from Continuing Operations
|
$
|
0.22
|
||
Adjusted EBITDA(1)
|
$
|
127,656
|
• |
Quarterly Net Income Attributable to Shareholders growth of 13.0% versus Q4’22
|
• |
39 modules sold in Q1’23 to 10 unique customers
|
• |
Generated $195.1 million positive free cashflow available for asset acquisition & investment activity
|
Three Months Ended March 31
|
||||||||
2023
|
2022
|
|||||||
Revenues
|
||||||||
Lease income
|
$
|
55,978
|
$
|
39,325
|
||||
Maintenance revenue
|
35,141
|
36,732
|
||||||
Asset sales revenue
|
108,691
|
—
|
||||||
Aerospace products revenue
|
85,113
|
14,313
|
||||||
Other revenue
|
7,795
|
1,321
|
||||||
Total revenues
|
292,718
|
91,691
|
||||||
Expenses
|
||||||||
Cost of sales
|
145,670
|
9,050
|
||||||
Operating expenses
|
22,534
|
61,799
|
||||||
General and administrative
|
4,067
|
4,561
|
||||||
Acquisition and transaction expenses
|
3,262
|
2,273
|
||||||
Management fees and incentive allocation to affiliate
|
2,997
|
3
|
||||||
Depreciation and amortization
|
40,926
|
41,305
|
||||||
Asset impairment
|
1,220
|
122,790
|
||||||
Interest expense
|
39,292
|
44,139
|
||||||
Total expenses
|
259,968
|
285,920
|
||||||
Other income (expense)
|
||||||||
Equity in (losses) earnings of unconsolidated entities
|
(1,335
|
)
|
198
|
|||||
Gain on sale of assets, net
|
—
|
16,288
|
||||||
Other income
|
8
|
128
|
||||||
Total other (expense) income
|
(1,327
|
)
|
16,614
|
|||||
Income (loss) from continuing operations before income taxes
|
31,423
|
(177,615
|
)
|
|||||
Provision for income taxes
|
2,026
|
1,339
|
||||||
Net income (loss) from continuing operations
|
29,397
|
(178,954
|
)
|
|||||
Net loss from discontinued operations, net of income taxes
|
—
|
(50,705
|
)
|
|||||
Net income (loss)
|
29,397
|
(229,659
|
)
|
|||||
Less: Net income (loss) attributable to
non-controlling interests in consolidated subsidiaries:
|
||||||||
Continuing operations
|
—
|
—
|
||||||
Discontinued operations
|
—
|
(7,466
|
)
|
|||||
Less: Dividends on preferred shares
|
6,791
|
6,791
|
||||||
Net income (loss) attributable to shareholders
|
$
|
22,606
|
$
|
(228,984
|
)
|
|||
Earnings (loss) per share:
|
||||||||
Basic
|
||||||||
Continuing operations
|
$
|
0.23
|
$
|
(1.87
|
)
|
|||
Discontinued operations
|
$
|
—
|
$
|
(0.43
|
)
|
|||
Diluted
|
||||||||
Continuing operations
|
$
|
0.22
|
$
|
(1.87
|
)
|
|||
Discontinued operations
|
$
|
—
|
$
|
(0.43
|
)
|
|||
Weighted average shares outstanding:
|
||||||||
Basic
|
99,728,245
|
99,336,877
|
||||||
Diluted
|
100,974,100
|
99,336,877
|
(Unaudited)
|
||||||||
March 31, 2023
|
December 31, 2022
|
|||||||
Assets
|
||||||||
Cash and cash equivalents
|
$
|
40,994
|
$
|
33,565
|
||||
Restricted cash
|
—
|
19,500
|
||||||
Accounts receivable, net
|
113,547
|
99,443
|
||||||
Leasing equipment, net
|
1,849,662
|
1,913,553
|
||||||
Property, plant, and equipment, net
|
11,438
|
10,014
|
||||||
Investments
|
40,202
|
22,037
|
||||||
Intangible assets, net
|
45,729
|
41,955
|
||||||
Inventory, net
|
192,790
|
163,676
|
||||||
Other assets
|
147,082
|
125,834
|
||||||
Total assets
|
$
|
2,441,444
|
$
|
2,429,577
|
||||
Liabilities
|
||||||||
Accounts payable and accrued liabilities
|
$
|
105,066
|
$
|
86,452
|
||||
Debt, net
|
2,101,907
|
2,175,727
|
||||||
Maintenance deposits
|
93,703
|
78,686
|
||||||
Security deposits
|
33,768
|
32,842
|
||||||
Other liabilities
|
32,844
|
36,468
|
||||||
Total liabilities
|
$
|
2,367,288
|
$
|
2,410,175
|
||||
Commitments and contingencies
|
||||||||
Equity
|
||||||||
Ordinary shares ($0.01 par value per share; 2,000,000,000 shares authorized; 99,728,786 and 99,716,621 shares issued and outstanding as of March 31, 2023 and December 31, 2022, respectively)
|
$
|
997
|
$
|
997
|
||||
Preferred shares ($0.01 par value per share; 200,000,000 shares authorized; 15,920,000 and 13,320,000 shares issued and outstanding as of March 31, 2023 and December 31, 2022, respectively)
|
159
|
133
|
||||||
Additional paid in capital
|
368,681
|
343,350
|
||||||
Accumulated deficit
|
(296,205
|
)
|
(325,602
|
)
|
||||
Shareholders' equity
|
73,632
|
18,878
|
||||||
Non-controlling interest in equity of consolidated subsidiaries
|
524
|
524
|
||||||
Total equity
|
$
|
74,156
|
$
|
19,402
|
||||
Total liabilities and equity
|
$
|
2,441,444
|
$
|
2,429,577
|
Three Months Ended March 31,
|
||||||||
2023
|
2022
|
|||||||
Cash flows from operating activities:
|
||||||||
Net income (loss)
|
$
|
29,397
|
$
|
(229,659
|
)
|
|||
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
||||||||
Equity in losses of unconsolidated entities
|
1,335
|
24,013
|
||||||
Gain on sale of assets, net
|
(31,657
|
)
|
(16,288
|
)
|
||||
Security deposits and maintenance claims included in earnings
|
(9,842
|
)
|
(11,592
|
)
|
||||
Equity-based compensation
|
108
|
709
|
||||||
Depreciation and amortization
|
40,926
|
58,301
|
||||||
Asset impairment
|
1,220
|
122,790
|
||||||
Change in deferred income taxes
|
1,692
|
2,388
|
||||||
Change in fair value of non-hedge derivatives
|
—
|
766
|
||||||
Change in fair value of guarantees
|
(1,769
|
)
|
—
|
|||||
Amortization of lease intangibles and incentives
|
7,844
|
12,013
|
||||||
Amortization of deferred financing costs
|
2,017
|
5,771
|
||||||
Provision for credit losses
|
475
|
47,914
|
||||||
Other
|
(326
|
)
|
(208
|
)
|
||||
Change in:
|
||||||||
Accounts receivable
|
(14,840
|
)
|
8,619
|
|||||
Inventory
|
6,984
|
(6,044
|
)
|
|||||
Other assets
|
(2,013
|
)
|
(4,221
|
)
|
||||
Accounts payable and accrued liabilities
|
6,088
|
(16,597
|
)
|
|||||
Management fees payable to affiliate
|
(386
|
)
|
(158
|
)
|
||||
Other liabilities
|
1,444
|
3,406
|
||||||
Net cash provided by operating activities
|
38,697
|
1,923
|
||||||
Cash flows from investing activities:
|
||||||||
Investment in unconsolidated entities
|
(19,500
|
)
|
(1,637
|
)
|
||||
Principal collections on finance leases
|
—
|
67
|
||||||
Acquisition of leasing equipment
|
(127,513
|
)
|
(219,440
|
)
|
||||
Acquisition of property, plant and equipment
|
(1,451
|
)
|
(54,661
|
)
|
||||
Acquisition of lease intangibles
|
(8,640
|
)
|
(5,282
|
)
|
||||
Purchase deposit for acquisitions
|
(9,940
|
)
|
(3,350
|
)
|
||||
Proceeds from sale of leasing equipment
|
153,679
|
51,491
|
||||||
Proceeds from sale of property, plant and equipment
|
—
|
2,910
|
||||||
Proceeds for deposit on sale of aircraft and engine
|
1,042
|
1,775
|
||||||
Net cash used in investing activities
|
$
|
(12,323
|
)
|
$
|
(228,127
|
)
|
Three Months Ended March 31,
|
||||||||
2023
|
2022
|
|||||||
Cash flows from financing activities:
|
||||||||
Proceeds from debt
|
$
|
145,000
|
$
|
408,980
|
||||
Repayment of debt
|
(220,000
|
)
|
(224,473
|
)
|
||||
Payment of deferred financing costs
|
—
|
(10,818
|
)
|
|||||
Receipt of security deposits
|
1,459
|
1,075
|
||||||
Return of security deposits
|
(65
|
)
|
—
|
|||||
Receipt of maintenance deposits
|
10,142
|
10,836
|
||||||
Release of maintenance deposits
|
—
|
(250
|
)
|
|||||
Proceeds from issuance of preferred shares, net of underwriter's discount and issuance costs
|
61,729
|
—
|
||||||
Cash dividends - ordinary shares
|
(29,919
|
)
|
(32,749
|
)
|
||||
Cash dividends - preferred shares
|
(6,791
|
)
|
(6,791
|
)
|
||||
Net cash (used in) provided by financing activities
|
(38,445
|
)
|
145,810
|
|||||
Net decrease in cash and cash equivalents and restricted cash
|
(12,071
|
)
|
(80,394
|
)
|
||||
Cash and cash equivalents and restricted cash, beginning of period
|
53,065
|
440,061
|
||||||
Cash and cash equivalents and restricted cash, end of period
|
$
|
40,994
|
$
|
359,667
|
Three Months Ended March 31
|
||||||||
(in thousands)
|
2023
|
2022
|
||||||
Net income (loss) attributable to shareholders from continuing operations
|
$
|
22,606
|
$
|
(185,745
|
)
|
|||
Add: Provision for income taxes
|
2,026
|
1,339
|
||||||
Add: Equity-based compensation expense
|
108
|
—
|
||||||
Add: Acquisition and transaction expenses
|
3,262
|
2,273
|
||||||
Add: Losses on the modification or extinguishment of debt and capital lease obligations
|
—
|
—
|
||||||
Add: Changes in fair value of non-hedge derivative instruments
|
—
|
—
|
||||||
Add: Asset impairment charges
|
1,220
|
122,790
|
||||||
Add: Incentive allocations
|
2,942
|
—
|
||||||
Add: Depreciation & amortization expense (1)
|
48,770
|
53,317
|
||||||
Add: Interest expense and dividends on preferred shares
|
46,083
|
50,930
|
||||||
Add: Pro-rata share of Adjusted EBITDA from unconsolidated entities (2)
|
(696
|
)
|
254
|
|||||
Less: Equity in losses (earnings) of unconsolidated entities
|
1,335
|
(198
|
)
|
|||||
Less: Non-controlling share of Adjusted EBITDA
|
—
|
—
|
||||||
Adjusted EBITDA (non-GAAP)
|
$
|
127,656
|
$
|
44,690
|