QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
Securities registered pursuant to Section 12(b) of the Act:
|
||||
Title of each class:
|
Trading Symbol:
|
Name of exchange on which registered:
|
||
|
|
|
||
|
|
|||
|
|
|||
|
|
|
☑ |
Accelerated filer
|
☐ | ||
Non-accelerated filer
|
☐
|
Smaller reporting company
|
|||
Emerging growth company
|
• |
changes in economic conditions generally and specifically in our industry sectors, and other risks relating to the global economy, including, but not limited to, the Russia-Ukraine conflict, the ongoing COVID-19 pandemic and other public
health crises, and any related responses or actions by businesses and governments;
|
• |
reductions in cash flows received from our assets, as well as contractual limitations on the use of our aviation assets to secure debt for borrowed money;
|
• |
our ability to take advantage of acquisition opportunities at favorable prices;
|
• |
a lack of liquidity surrounding our assets, which could impede our ability to vary our portfolio in an appropriate manner;
|
• |
the relative spreads between the yield on the assets we acquire and the cost of financing;
|
• |
adverse changes in the financing markets we access affecting our ability to finance our acquisitions;
|
• |
customer defaults on their obligations;
|
• |
our ability to renew existing contracts and enter into new contracts with existing or potential customers;
|
• |
the availability and cost of capital for future acquisitions;
|
• |
concentration of a particular type of asset or in a particular sector;
|
• |
competition within the aviation sector;
|
• |
the competitive market for acquisition opportunities;
|
• |
risks related to operating through joint ventures, partnerships, consortium arrangements or other collaborations with third parties;
|
• |
our ability to successfully integrate acquired businesses;
|
• |
obsolescence of our assets or our ability to sell, re-lease or re-charter our assets;
|
• |
exposure to uninsurable losses and force majeure events;
|
• |
the legislative/regulatory environment and exposure to increased economic regulation;
|
• |
exposure to the oil and gas industry’s volatile oil and gas prices;
|
• |
difficulties in obtaining effective legal redress in jurisdictions in which we operate with less developed legal systems;
|
• |
our ability to maintain our exemption from registration under the Investment Company Act of 1940 and the fact that maintaining such exemption imposes limits on our operations;
|
• |
our ability to successfully utilize leverage in connection with our investments;
|
• |
foreign currency risk and risk management activities;
|
• |
effectiveness of our internal control over financial reporting;
|
• |
exposure to environmental risks, including natural disasters, increasing environmental legislation and the broader impacts of climate change;
|
• |
changes in interest rates and/or credit spreads, as well as the success of any hedging strategy we may undertake in relation to such changes;
|
• |
actions taken by national, state, or provincial governments, including nationalization, or the imposition of new taxes, could materially impact the financial performance or value of our assets;
|
• |
our dependence on our Manager and its professionals and actual, potential or perceived conflicts of interest in our relationship with our Manager;
|
• |
effects of the merger of Fortress Investment Group LLC with affiliates of SoftBank Group Corp.;
|
• |
volatility in the market price of our shares;
|
• |
the inability to pay dividends to our shareholders in the future; and
|
• |
other risks described in the “Risk Factors” section of this report.
|
PART I - FINANCIAL INFORMATION
|
||
Item 1.
|
5
|
|
5
|
||
6
|
||
7
|
||
8
|
||
10
|
||
10
|
||
11
|
||
15
|
||
16
|
||
16
|
||
17
|
||
18
|
||
18
|
||
19
|
||
21
|
||
21
|
||
24
|
||
31
|
||
31
|
||
31
|
||
Item 2.
|
32
|
|
Item 3.
|
46
|
|
Item 4.
|
46
|
|
PART II - OTHER INFORMATION
|
||
Item 1.
|
46
|
|
Item 1A.
|
46
|
|
Item 2.
|
65
|
|
Item 3.
|
65
|
|
Item 4.
|
65
|
|
Item 5.
|
65
|
|
Item 6.
|
65
|
Item 1. |
Financial Statements
|
(Unaudited)
September 30,
|
December 31, | ||||||||||
Notes
|
2022 |
2021
|
|||||||||
Assets
|
|||||||||||
Cash and cash equivalents
|
2
|
$
|
|
$
|
|
||||||
Accounts receivable, net
|
2
|
|
|
||||||||
Leasing equipment, net
|
3
|
|
|
||||||||
Finance leases, net
|
4
|
|
|
||||||||
Investments
|
5
|
|
|
||||||||
Intangible assets, net
|
6
|
|
|
||||||||
Inventory, net
|
2
|
|
|
||||||||
Other assets
|
2
|
|
|
||||||||
Total assets
|
$
|
|
$
|
|
|||||||
Liabilities
|
|||||||||||
Accounts payable and accrued liabilities
|
$
|
|
$
|
|
|||||||
Management fees payable to affiliate
|
11
|
|
|
||||||||
Loans payable to affiliate
|
7
|
|
|
||||||||
Maintenance deposits
|
2
|
|
|
||||||||
Security deposits
|
2
|
|
|
||||||||
Other liabilities
|
|
|
|||||||||
Total liabilities
|
$
|
|
$
|
|
|||||||
Commitments and contingencies
|
14
|
||||||||||
Equity
|
|||||||||||
Ordinary shares ($
|
|
|
|||||||||
Additional paid in capital
|
|
|
|||||||||
Retained earnings
|
|
|
|||||||||
Total equity
|
|
|
|||||||||
Total liabilities and equity
|
$
|
|
$
|
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
||||||||||||||||||
Notes
|
2022
|
2021
|
2022
|
2021
|
|||||||||||||||
Revenues
|
9
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
Expenses
|
|||||||||||||||||||
Operating expenses
|
2
|
|
|
|
|
||||||||||||||
Cost of sales
|
2
|
|
|
|
|
||||||||||||||
General and administrative
|
|
|
|
|
|||||||||||||||
Acquisition and transaction expenses
|
|
|
|
|
|||||||||||||||
Management fees and incentive allocation to affiliate
|
11
|
|
|
|
|
||||||||||||||
Depreciation and amortization
|
3
|
|
|
|
|
||||||||||||||
Asset impairment
|
3
|
|
|
|
|
||||||||||||||
Interest expense
|
|
|
|
|
|||||||||||||||
Total expenses
|
|
|
|
|
|||||||||||||||
Other income (expense)
|
|||||||||||||||||||
Equity in losses of unconsolidated entities
|
5
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||
Gain on sale of assets, net
|
|
|
|
|
|||||||||||||||
Other income (expense)
|
|
(
|
)
|
|
(
|
)
|
|||||||||||||
Total other income (expense)
|
(
|
)
|
|
|
|
||||||||||||||
Income before income taxes
|
|
|
|
|
|||||||||||||||
Provision for income taxes
|
10
|
|
|
|
|
||||||||||||||
Net income attributable to shareholders
|
$
|
|
$
|
|
$
|
|
$
|
|
|||||||||||
Earnings per share:
|
13
|
||||||||||||||||||
Basic
|
$
|
|
$
|
|
$
|
|
$
|
|
|||||||||||
Diluted
|
$
|
|
$
|
|
$
|
|
$
|
|
|||||||||||
Weighted average shares outstanding:
|
|||||||||||||||||||
Basic
|
|
|
|
|
|||||||||||||||
Diluted
|
|
|
|
|
Three and Nine Months Ended September 30,2022
|
||||||||||||
Additional Paid In
Capital
|
Retained
Earnings
|
Total Equity
|
||||||||||
Equity - December 31, 2021
|
$
|
|
$
|
|
$
|
|
||||||
Net loss
|
|
(
|
)
|
(
|
)
|
|||||||
Capital contributions
|
|
|
|
|||||||||
Capital distributions
|
(
|
)
|
|
(
|
)
|
|||||||
Equity - June 30, 2022
|
$
|
|
$
|
|
$
|
|
||||||
Net income
|
|
|
|
|||||||||
Capital contributions
|
|
|
|
|||||||||
Capital distributions
|
(
|
)
|
|
(
|
)
|
|||||||
Equity - September 30, 2022
|
$
|
|
$
|
|
$
|
|
Three and Nine Months Ended September 30,2021
|
||||||||||||
Additional Paid In
Capital
|
Retained
Earnings
|
Total Equity
|
||||||||||
Equity - December 31, 2020
|
$
|
|
$
|
|
$
|
|
||||||
Net income
|
|
|
|
|||||||||
Capital contributions
|
|
|
|
|||||||||
Capital distributions
|
(
|
)
|
|
(
|
)
|
|||||||
Equity - June 30, 2021
|
$
|
|
$
|
|
$
|
|
||||||
Net income
|
|
|
|
|||||||||
Capital contributions
|
|
|
|
|||||||||
Capital distributions
|
(
|
)
|
|
(
|
)
|
|||||||
Equity - September 30, 2021
|
$
|
|
$
|
|
$
|
|
Nine Months Ended
September 30,
|
||||||||
2022
|
2021
|
|||||||
Cash flows from operating activities:
|
||||||||
Net income
|
$
|
|
$
|
|
||||
Adjustments to reconcile net income to cash provided by operating activities:
|
||||||||
Equity in losses of unconsolidated entities
|
|
|
||||||
Gain on sale of assets, net
|
(
|
)
|
(
|
)
|
||||
Security deposits and maintenance claims included in earnings
|
(
|
)
|
(
|
)
|
||||
Depreciation and amortization
|
|
|
||||||
Payment-in-kind interest
|
|
|
||||||
Asset impairment
|
|
|
||||||
Change in deferred income taxes
|
|
(
|
)
|
|||||
Amortization of lease intangibles and incentives
|
|
|
||||||
Provision for credit losses
|
|
|
||||||
Change in:
|
||||||||
Accounts receivable, net
|
(
|
)
|
(
|
)
|
||||
Inventory, net
|
(
|
)
|
(
|
)
|
||||
Other assets
|
(
|
)
|
|
|||||
Accounts payable and accrued liabilities
|
(
|
)
|
(
|
)
|
||||
Management fees payable to affiliate
|
|
|
||||||
Other liabilities
|
(
|
)
|
(
|
)
|
||||
Net cash provided by operating activities
|
|
|
||||||
Cash flows from investing activities:
|
||||||||
Distribution from unconsolidated entities
|
|
|
||||||
Principal collections on finance leases
|
|
|
||||||
Acquisition of leasing equipment
|
(
|
)
|
(
|
)
|
||||
Acquisition of property, plant and equipment
|
(
|
)
|
(
|
)
|
||||
Acquisition of lease intangibles
|
(
|
)
|
(
|
)
|
||||
Purchase deposits for aircraft and engines
|
(
|
)
|
(
|
)
|
||||
Proceeds from sale of leasing equipment
|
|
|
||||||
Proceeds from deposit of sale of aircraft and engines
|
|
|
||||||
Return of purchase deposits
|
|
|
||||||
Net cash used in investing activities
|
$
|
(
|
)
|
$
|
(
|
)
|
Nine Months Ended
September 30,
|
||||||||
2022
|
2021
|
|||||||
Cash flows from financing activities:
|
||||||||
Receipt of security deposits
|
|
|
|
|||||
Return of security deposits
|
(
|
)
|
(
|
)
|
||||
Receipt of maintenance deposits
|
|
|
||||||
Release of maintenance deposits
|
(
|
)
|
(
|
)
|
||||
Capital contributions from Parent
|
|
|
||||||
Capital distributions to Parent
|
(
|
)
|
(
|
)
|
||||
Net cash (used in) provided by financing activities
|
(
|
)
|
|
|||||
Net increase in cash and cash equivalents
|
|
|
||||||
Cash and cash equivalents, beginning of period
|
|
|
||||||
Cash and cash equivalents, end of period
|
$
|
|
$
|
|
||||
Supplemental disclosure of non-cash investing and financing activities:
|
||||||||
Acquisition and transfers of leasing equipment
|
$
|
|
$
|
|
||||
Assumed and settled security deposits
|
(
|
)
|
(
|
)
|
||||
Assumed and settled maintenance deposits
|
(
|
)
|
(
|
)
|
Asset
|
Range of Estimated Useful Lives
|
Residual Value Estimates
|
||
Aircraft
|
|
Generally not to exceed
|
||
Aircraft engines
|
|
Sum of engine core salvage value plus the estimated fair value of life limited parts
|
||
Aviation tooling and equipment
|
|
Scrap value at end of useful life
|
||
Furniture and fixtures
|
|
None
|
September 30,
|
December 31,
|
|||||||
2022
|
2021
|
|||||||
Leasing equipment
|
|
$
|
|
|||||
Less: Accumulated depreciation
|
(
|
)
|
(
|
)
|
||||
Leasing equipment, net
|
$
|
|
$
|
|
Acquisitions:
|
||||
Aircraft
|
|
|||
Engines
|
|
|||
Dispositions:
|
||||
Aircraft
|
|
|||
Engines
|
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
2022
|
2021
|
2022
|
2021
|
|||||||||||||
Depreciation expense for leasing equipment
|
$
|
|
$
|
|
$
|
|
$
|
|
September 30,
|
December 31,
|
|||||||
2022
|
2021
|
|||||||
Finance leases
|
$
|
|
$
|
|
||||
Unearned revenue
|
(
|
)
|
(
|
)
|
||||
Finance leases, net
|
$
|
|
$
|
|
Carrying Value
|
|||||||||||||
Investment
|
Ownership Percentage
|
September 30,
2022
|
December 31,
2021
|
||||||||||
Advanced Engine Repair JV
|
Equity method
|
|
|
$
|
|
$
|
|
||||||
Falcon MSN 177 LLC
|
Equity method
|
|
|
|
|
||||||||
$
|
|
$
|
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
|||||||||||||||
2022
|
2021
|
2022
|
2021
|
|||||||||||||
Advanced Engine Repair JV
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
||||
Falcon MSN 177 LLC
|
(
|
)
|
|
|
|
|||||||||||
Total
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
September 30, 2022
|
December 31, 2021
|
|||||||
Intangible assets
|
||||||||
Acquired favorable lease intangibles
|
$
|
|
$
|
|
||||
Less: Accumulated amortization
|
(
|
)
|
(
|
)
|
||||
Total intangible assets, net
|
$
|
|
$
|
|
||||
Intangible liabilities
|
||||||||
Acquired unfavorable lease intangibles
|
$
|
|
$
|
|
||||
Less: Accumulated amortization
|
(
|
)
|
(
|
)
|
||||
Acquired unfavorable lease intangibles, net
|
$
|
|
$
|
|
|
Classification in Consolidated
Statements of Operations
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
||||||||||||||
2022
|
2021
|
2022
|
2021
|
||||||||||||||
Lease intangibles
|
Revenues
|
$
|
|
$
|
|
$
|
|
$
|
|
Remainder of 2022
|
|
|
||
2023
|
|
|||
2024
|
|
|||
2025
|
|
|||
2026
|
|
|||
Thereafter
|
(
|
)
|
||
Total
|
$
|
|
• |
Level 1: Observable inputs such as quoted prices in active markets for identical assets or liabilities.
|
• |
Level 2: Inputs other than quoted prices included within Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities or market corroborated inputs.
|
• |
Level 3: Unobservable inputs for which there is little or no market data and which require us to develop our own assumptions about how market participants price the asset or liability.
|
• |
Market approach—Uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities.
|
• |
Income approach—Uses valuation techniques to convert future amounts to a single present amount based on current market expectations about those future amounts.
|
• |
Cost approach—Based on the amount that currently would be required to replace the service capacity of an asset (replacement cost).
|
Three Months Ended September 30, 2022
|
||||||||||||
Aviation
Leasing
|
Aerospace
Products
|
Total
|
||||||||||
Revenues
|
||||||||||||
Lease income
|
$
|
|
$
|
|
$
|
|
||||||
Maintenance revenue
|
|
|
|
|||||||||
Finance lease income
|
|
|
|
|||||||||
Asset sales revenue
|
|
|
|
|||||||||
Aerospace products revenue
|
|
|
|
|||||||||
Other revenue
|
|
|
|
|||||||||
Total revenues
|
$
|
|
$
|
|
$
|
|
Three Months Ended September 30, 2021
|
||||||||||||
Aviation
Leasing
|
Aerospace
Products
|
Total
|
||||||||||
Revenues
|
||||||||||||
Lease income
|
$
|
|
$
|
|
$
|
|
||||||
Maintenance revenue
|
|
|
|
|||||||||
Finance lease income
|
|
|
|
|||||||||
Aerospace products revenue
|
|
|
|
|||||||||
Other revenue
|
|
|
|
|||||||||
Total revenues
|
$
|
|
$
|
|
$
|
|
Nine Months Ended September 30, 2022
|
||||||||||||
Aviation
Leasing
|
Aerospace
Products
|
Total
|
||||||||||
Revenues
|
||||||||||||
Lease income
|
$
|
|
$
|
|
$
|
|
||||||
Maintenance revenue
|
|
|
|
|||||||||
Finance lease income
|
|
|
|
|||||||||
Asset sales revenue
|
|
|
|
|||||||||
Aerospace products revenue
|
|
|
|
|||||||||
Other revenue
|
|
|
|
|||||||||
Total revenues
|
$
|
|
$
|
|
$
|
|
Nine Months Ended September 30, 2021
|
||||||||||||
Aviation
Leasing
|
Aerospace
Products
|
Total
|
||||||||||
Revenues
|
||||||||||||
Lease income
|
$
|
|
$
|
|
$
|
|
||||||
Maintenance revenue
|
|
|
|
|||||||||
Finance lease income
|
|
|
|
|||||||||
Aerospace products revenue
|
|
|
|
|||||||||
Other revenue
|
|
|
|
|||||||||
Total revenues
|
$
|
|
$
|
|
$
|
|
September 30, 2022
|
||||
Remainder of 2022
|
$
|
|
||
2023
|
|
|||
2024
|
|
|||
2025
|
|
|||
2026
|
|
|||
Thereafter
|
|
|||
Total
|
$
|
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
|||||||||||||||
2022
|
2021
|
2022
|
2021
|
|||||||||||||
Current:
|
||||||||||||||||
Cayman Islands
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
United States:
|
||||||||||||||||
Federal
|
|
|
|
|
||||||||||||
State and local
|
(
|
)
|
|
|
|
|||||||||||
Non-U.S.
|
|
|
(
|
)
|
|
|||||||||||
Total current (benefit) provision
|
(
|
)
|
|
|
|
|||||||||||
Deferred:
|
||||||||||||||||
Cayman Islands
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
United States:
|
||||||||||||||||
Federal
|
|
|
|
|
||||||||||||
State and local
|
|
|
|
|
||||||||||||
Non-U.S.
|
|
|
|
(
|
)
|
|||||||||||
Total deferred provision (benefit)
|
|
|
|
(
|
)
|
|||||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
|||||||||||||||
2022
|
2021
|
2022
|
2021
|
|||||||||||||
Management fees
|
$
|
|
|
$
|
|
|
||||||||||
Income incentive allocation
|
|
|
|
|
||||||||||||
Capital gains incentive allocation
|
|
|
|
|
||||||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
|||||||||||||||
2022
|
2021
|
2022
|
2021
|
|||||||||||||
Classification in the Consolidated Statements of Operations:
|
||||||||||||||||
General and administrative expenses
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Acquisition and transaction expenses
|
|
|
|
|
||||||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
|||||||||||||||
2022
|
2021
|
2022
|
2021
|
|||||||||||||
Classification in the Consolidated Statements of Operations:
|
||||||||||||||||
General and administrative expenses
|
$
|
|
$
|
|
$
|
|
$
|
|
September 30, 2022
|
December 31, 2021
|
|||||||
Management fees payable to affiliate
|
$
|
|
$
|
|
Three Months Ended September 30, 2022
|
||||||||||||||||
Aviation
Leasing
|
Aerospace
Products
|
Corporate
and Other
|
Total
|
|||||||||||||
Revenues
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Expenses
|
||||||||||||||||
Operating expenses
|
|
|
|
|
||||||||||||
Cost of sales
|
|
|
|
|
||||||||||||
General and administrative
|
|
|
|
|
||||||||||||
Acquisition and transaction expenses
|
|
|
|
|
||||||||||||
Management fees and incentive allocation to affiliate
|
|
|
|
|
||||||||||||
Depreciation and amortization
|
|
|
|
|
||||||||||||
Asset impairment
|
|
|
|
|
||||||||||||
Interest expense
|
|
|
|
|
||||||||||||
Total expenses
|
|
|
|
|
||||||||||||
Other expense
|
||||||||||||||||
Equity in losses of unconsolidated entities
|
(
|
)
|
(
|
)
|
|
(
|
)
|
|||||||||
Other income
|
|
|
|
|
||||||||||||
Total other expense
|
(
|
)
|
(
|
)
|
|
(
|
)
|
|||||||||
Income (loss) before income taxes
|
|
|
(
|
)
|
|
|||||||||||
Provision for income taxes
|
|
|
|
|
||||||||||||
Net income (loss) attributable to shareholders
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
Three Months Ended September 30, 2022
|
||||||||||||||||
Aviation
Leasing
|
Aerospace
Products
|
Corporate
and Other
|
Total
|
|||||||||||||
Adjusted EBITDA
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||
Add: Equity in losses of unconsolidated entities
|
(
|
)
|
||||||||||||||
Less: Pro-rata share of Adjusted EBITDA from unconsolidated entities
|
|
|||||||||||||||
Less: Interest expense
|
(
|
)
|
||||||||||||||
Less: Depreciation and amortization expense
|
(
|
)
|
||||||||||||||
Less: Asset impairment charges
|
(
|
)
|
||||||||||||||
Less: Acquisition and transaction expenses
|
(
|
)
|
||||||||||||||
Less: Provision for income taxes
|
(
|
)
|
||||||||||||||
Net income attributable to shareholders
|
$
|
|
Three Months Ended September 30, 2022
|
||||||||||||||||
Aviation
Leasing
|
Aerospace
Products
|
Corporate
and Other
|
Total
|
|||||||||||||
Revenues
|
||||||||||||||||
Africa
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Asia
|
|
|
|
|||||||||||||
Europe
|
|
|
|
|
||||||||||||
North America
|
|
|
|
|||||||||||||
South America
|
|
|
|
|
||||||||||||
Total revenues
|
$
|
|
$
|
|
$
|
|
$
|
|
Nine Months Ended September 30, 2022
|
||||||||||||||||
Aviation
Leasing
|
Aerospace
Products
|
Corporate
and Other
|
Total
|
|||||||||||||
Revenues
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Expenses
|
||||||||||||||||
Operating expenses
|
|
|
|
|
||||||||||||
Cost of sales
|
|
|
|
|
||||||||||||
General and administrative
|
|
|
|
|
||||||||||||
Acquisition and transaction expenses
|
|
|
|
|
||||||||||||
Management fees and incentive allocation to affiliate
|
|
|
|
|
||||||||||||
Depreciation and amortization
|
|
|
|
|
||||||||||||
Asset impairment
|
|
|
|
|
||||||||||||
Interest expense
|
|
|
|
|
||||||||||||
Total expenses
|
|
|
|
|
||||||||||||
Other expense
|
||||||||||||||||
Equity in earnings (losses) of unconsolidated entities
|
|
(
|
)
|
|
(
|
)
|
||||||||||
Gain on sale of assets, net
|
|
|
|
|
||||||||||||
Other income
|
|
|
|
|
||||||||||||
Total other income
|
|
|
|
|
||||||||||||
Income (loss) before income taxes
|
|
|
(
|
)
|
|
|||||||||||
Provision for income taxes
|
|
|
|
|
||||||||||||
Net income (loss) attributable to shareholders
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
Nine Months Ended September 30, 2022
|
||||||||||||||||
Aviation
Leasing
|
Aerospace
Products
|
Corporate
and Other
|
Total
|
|||||||||||||
Adjusted EBITDA
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||
Add: Equity in losses of unconsolidated entities
|
(
|
)
|
||||||||||||||
Less: Pro-rata share of Adjusted EBITDA from unconsolidated entities
|
(
|
)
|
||||||||||||||
Less: Interest expense
|
(
|
)
|
||||||||||||||
Less: Depreciation and amortization expense
|
(
|
)
|
||||||||||||||
Less: Asset impairment charges
|
(
|
)
|
||||||||||||||
Less: Acquisition and transaction expenses
|
(
|
)
|
||||||||||||||
Less: Provision for income taxes
|
(
|
)
|
||||||||||||||
Net income attributable to shareholders
|
$
|
|
Nine Months Ended September 30, 2022
|
||||||||||||||||
Aviation
Leasing
|
Aerospace
Products
|
Corporate
and Other
|
Total
|
|||||||||||||
Revenues
|
||||||||||||||||
Africa
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Asia
|
|
|
|
|
||||||||||||
Europe
|
|
|
|
|
||||||||||||
North America
|
|
|
|
|
||||||||||||
South America
|
|
|
|
|
||||||||||||
Total revenues
|
$
|
|
$
|
|
$
|
|
$
|
|
Three Months Ended September 30, 2021
|
||||||||||||||||
Aviation
Leasing
|
Aerospace
Products
|
Corporate
and Other
|
Total
|
|||||||||||||
Revenues
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Expenses
|
||||||||||||||||
Operating expenses
|
|
|
|
|
||||||||||||
Cost of sales
|
|
|
|
|
||||||||||||
General and administrative
|
|
|
|
|
||||||||||||
Acquisition and transaction expenses
|
|
|
|
|
||||||||||||
Management fees and incentive allocation to affiliate
|
|
|
|
|
||||||||||||
Depreciation and amortization
|
|
|
|
|
||||||||||||
Asset impairment
|
|
|
|
|
||||||||||||
Interest expense
|
|
|
|
|
||||||||||||
Total expenses
|
|
|
|
|
||||||||||||
Other income (expense)
|
||||||||||||||||
Equity in losses of unconsolidated entities
|
|
(
|
)
|
|
(
|
)
|
||||||||||
Gain on sale of assets, net
|
|
|
|
|
||||||||||||
Other expense
|
(
|
)
|
|
|
(
|
)
|
||||||||||
Total other income
|
|
|
|
|
||||||||||||
Income (loss) before income taxes
|
|
|
(
|
)
|
|
|||||||||||
Provision for (benefit from) income taxes
|
|
(
|
)
|
|
|
|||||||||||
Net income (loss)
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
Three Months Ended September 30, 2021
|
||||||||||||||||
Aviation
Leasing
|
Aerospace
Products
|
Corporate
and Other
|
Total
|
|||||||||||||
Adjusted EBITDA
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||
Add: Equity in losses of unconsolidated entities
|
(
|
)
|
||||||||||||||
Less: Pro-rata share of Adjusted EBITDA from unconsolidated entities
|
|
|||||||||||||||
Less: Interest expense
|
(
|
)
|
||||||||||||||
Less: Depreciation and amortization expense
|
(
|
)
|
||||||||||||||
Less: Asset impairment charges
|
(
|
)
|
||||||||||||||
Less: Acquisition and transaction expenses
|
(
|
)
|
||||||||||||||
Less: Provision for income taxes
|
(
|
)
|
||||||||||||||
Net income attributable to shareholders
|
$
|
|
Three Months Ended September 30, 2021
|
||||||||||||||||
Aviation
Leasing
|
Aerospace
Products
|
Corporate
and Other
|
Total
|
|||||||||||||
Revenues
|
||||||||||||||||
Asia
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||
Europe
|
|
|
|
|
||||||||||||
North America
|
|
|
|
|
||||||||||||
South America
|
|
|
|
|
||||||||||||
Total revenues
|
$
|
|
$
|
|
$
|
|
$
|
|
Nine Months Ended September 30, 2021
|
||||||||||||||||
Aviation
Leasing
|
Aerospace
Products
|
Corporate
and Other
|
Total
|
|||||||||||||
Revenues
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Expenses
|
||||||||||||||||
Operating expenses
|
|
|
|
|
||||||||||||
Cost of sales
|
|
|
|
|
||||||||||||
General and administrative
|
|
|
|
|
||||||||||||
Acquisition and transaction expenses
|
|
|
|
|
||||||||||||
Management fees and incentive allocation to affiliate
|
|
|
|
|
||||||||||||
Depreciation and amortization
|
|
|
|
|
||||||||||||
Asset impairment
|
|
|
|
|
||||||||||||
Interest expense
|
|
|
|
|
||||||||||||
Total expenses
|
|
|
|
|
||||||||||||
Other (expense) income
|
||||||||||||||||
Equity in losses of unconsolidated entities
|
|
(
|
)
|
|
(
|
)
|
||||||||||
Gain on sale of assets, net
|
|
|
|
|
||||||||||||
Other expense
|
(
|
)
|
|
|
(
|
)
|
||||||||||
Total other income
|
|
|
|
|
||||||||||||
Income (loss) before income taxes
|
|
|
(
|
)
|
|
|||||||||||
Provision (benefit from) for income taxes
|
|
(
|
)
|
|
|
|||||||||||
Net income (loss) attributable to shareholders
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
Nine Months Ended September 30, 2021
|
||||||||||||||||
Aviation
Leasing
|
Aerospace
Products
|
Corporate
and Other
|
Total
|
|||||||||||||
Adjusted EBITDA
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||
Add: Equity in losses of unconsolidated entities
|
(
|
)
|
||||||||||||||
Less: Pro-rata share of Adjusted EBITDA from unconsolidated entities
|
|
|||||||||||||||
Less: Interest expense
|
(
|
)
|
||||||||||||||
Less: Depreciation and amortization expense
|
(
|
)
|
||||||||||||||
Less: Asset impairment charges
|
(
|
)
|
||||||||||||||
Less: Acquisition and transaction expenses
|
(
|
)
|
||||||||||||||
Less: Provision for income taxes
|
(
|
)
|
||||||||||||||
Net income attributable to shareholders
|
$
|
|
Nine Months Ended September 30, 2021
|
||||||||||||||||
Aviation
Leasing
|
Aerospace
Products
|
Corporate
and Other
|
Total
|
|||||||||||||
Revenues
|
||||||||||||||||
Africa
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Asia
|
|
|
|
|
||||||||||||
Europe
|
|
|
|
|
||||||||||||
North America
|
|
|
|
|
||||||||||||
South America
|
|
|
|
|
||||||||||||
Total revenues
|
$
|
|
$
|
|
$
|
|
$
|
|
September 30, 2022
|
||||
Total
|
||||
Leasing equipment, net
|
||||
Africa
|
$
|
|
||
Asia
|
|
|
||
Europe
|
|
|||
North America
|
|
|||
South America
|
|
|||
Total leasing equipment, net
|
$
|
|
December 31, 2021
|
||||
Total
|
||||
Leasing equipment, net
|
||||
Asia
|
$
|
|
||
Europe
|
|
|||
North America
|
|
|||
South America
|
|
|||
Total leasing equipment, net
|
$
|
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
(in thousands, except share data)
|
2022
|
2021
|
2022
|
2021
|
||||||||||||
Net income attributable to shareholders
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Weighted average shares outstanding:
|
||||||||||||||||
Basic
|
|
|
|
|
||||||||||||
Diluted
|
|
|
|
|
||||||||||||
Basic and Diluted Net earnings per share
|
$
|
|
$
|
|
$
|
|
$
|
|
September 30,
2022
|
||||
2022
|
$
|
|
||
2023
|
|
|||
2024
|
|
|||
2025
|
|
|||
2026
|
|
|||
Thereafter
|
|
|||
Total
|
$
|
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||||||||||
(in thousands)
|
2022
|
2021
|
Change
|
2022
|
2021
|
Change
|
||||||||||||||||||
Revenues
|
||||||||||||||||||||||||
Lease income
|
$
|
40,273
|
$
|
40,392
|
$
|
(119
|
)
|
$
|
111,316
|
$
|
120,389
|
$
|
(9,073
|
)
|
||||||||||
Maintenance revenue
|
35,507
|
40,252
|
(4,745
|
)
|
112,171
|
87,763
|
24,408
|
|||||||||||||||||
Finance lease income
|
119
|
439
|
(320
|
)
|
332
|
1,285
|
(953
|
)
|
||||||||||||||||
Aerospace products revenue
|
53,401
|
7,730
|
45,671
|
94,211
|
13,284
|
80,927
|
||||||||||||||||||
Asset sales revenue
|
85,488
|
—
|
85,488
|
85,488
|
—
|
85,488
|
||||||||||||||||||
Other revenue
|
3,461
|
5,125
|
(1,664
|
)
|
8,687
|
5,761
|
2,926
|
|||||||||||||||||
Total revenues
|
218,249
|
93,938
|
124,311
|
412,205
|
228,482
|
183,723
|
||||||||||||||||||
Expenses
|
||||||||||||||||||||||||
Operating expenses
|
14,612
|
10,130
|
4,482
|
83,651
|
20,641
|
63,010
|
||||||||||||||||||
Cost of sales
|
95,948
|
5,367
|
90,581
|
120,139
|
8,577
|
111,562
|
||||||||||||||||||
General and administrative
|
3,354
|
2,862
|
492
|
9,125
|
7,166
|
1,959
|
||||||||||||||||||
Acquisition and transaction expenses
|
2,848
|
1,132
|
1,716
|
5,449
|
3,710
|
1,739
|
||||||||||||||||||
Management fees and incentive allocation to affiliate
|
539
|
2,116
|
(1,577
|
)
|
4,692
|
7,027
|
(2,335
|
)
|
||||||||||||||||
Depreciation and amortization
|
32,877
|
34,825
|
(1,948
|
)
|
106,567
|
102,194
|
4,373
|
|||||||||||||||||
Asset impairment
|
4,495
|
859
|
3,636
|
128,171
|
3,048
|
125,123
|
||||||||||||||||||
Interest expense
|
644
|
584
|
60
|
1,910
|
1,734
|
176
|
||||||||||||||||||
Total expenses
|
155,317
|
57,875
|
97,442
|
459,704
|
154,097
|
305,607
|
||||||||||||||||||
Other (expense) income
|
||||||||||||||||||||||||
Equity in losses of unconsolidated entities
|
(358
|
)
|
(369
|
)
|
11
|
(125
|
)
|
(1,050
|
)
|
925
|
||||||||||||||
Gain on sale of assets, net
|
—
|
12,685
|
(12,685
|
)
|
79,933
|
17,467
|
62,466
|
|||||||||||||||||
Other income (expense)
|
42
|
(1,341
|
)
|
1,383
|
245
|
(717
|
)
|
962
|
||||||||||||||||
Total other (expense) income
|
(316
|
)
|
10,975
|
(11,291
|
)
|
80,053
|
15,700
|
64,353
|
||||||||||||||||
Income before income taxes
|
62,616
|
47,038
|
15,578
|
32,554
|
90,085
|
(57,531
|
)
|
|||||||||||||||||
Provision for income taxes
|
3,818
|
500
|
3,318
|
7,252
|
1,037
|
6,215
|
||||||||||||||||||
Net income attributable to shareholders
|
58,798
|
46,538
|
12,260
|
25,302
|
89,048
|
(63,746
|
)
|
Three Months Ended
September 30, |
Nine Months Ended
September 30,
|
|||||||||||||||||||||||
(in thousands)
|
2022
|
2021
|
Change
|
2022
|
2021
|
Change
|
||||||||||||||||||
Net income attributable to shareholders
|
$
|
58,798
|
$
|
46,538
|
$
|
12,260
|
$
|
25,302
|
$
|
89,048
|
$
|
(63,746
|
)
|
|||||||||||
Add: Provision for income taxes
|
3,818
|
500
|
3,318
|
7,252
|
1,037
|
6,215
|
||||||||||||||||||
Add: Acquisition and transaction expenses
|
2,848
|
1,132
|
1,716
|
5,449
|
3,710
|
1,739
|
||||||||||||||||||
Add: Asset impairment charges
|
4,495
|
859
|
3,636
|
128,171
|
3,048
|
125,123
|
||||||||||||||||||
Add: Depreciation and amortization expense (1)
|
39,353
|
41,269
|
(1,916
|
)
|
136,860
|
123,543
|
13,317
|
|||||||||||||||||
Add: Interest expense
|
644
|
584
|
60
|
1,910
|
1,734
|
176
|
||||||||||||||||||
Add: Pro-rata share of Adjusted EBITDA from unconsolidated entities (2)
|
(241
|
)
|
(312
|
)
|
71
|
165
|
(906
|
)
|
1,071
|
|||||||||||||||
Less: Equity in losses of unconsolidated entities
|
358
|
369
|
(11
|
)
|
125
|
1,050
|
(925
|
)
|
||||||||||||||||
Adjusted EBITDA (non-GAAP)
|
$
|
110,073
|
$
|
90,939
|
$
|
19,134
|
$
|
305,234
|
$
|
222,264
|
$
|
82,970
|
(1)
|
Includes the following items for the three months ended September 30, 2022 and 2021: (i) depreciation and amortization expense of $32,877 and $34,825, (ii) lease intangible amortization
of $3,291 and $1,266 and (iii) amortization for lease incentives of $3,185 and $5,178, respectively. Includes the following items for the nine months ended September 30, 2022 and 2021: (i) depreciation and amortization expense of
$106,567 and $102,194, (ii) lease intangible amortization of $10,259 and $3,216 and (iii) amortization for lease incentives of $20,034 and $18,133, respectively.
|
(2)
|
Includes the following items for the three months ended September 30, 2022 and 2021: (i) net loss of $358 and $369 and (ii) depreciation and amortization expense of $117 and $57,
respectively. Includes the following items for the nine months ended September 30, 2022 and 2021: (i) net loss of $125 and $1,050 and (ii) depreciation and amortization expense of $290 and $144, respectively.
|
• |
an increase of $3.3 million in the Aviation Leasing Segment primarily as a result of an increase in insurance expense, shipping and storage fees, professional fees and other operating expenses, partially offset by a decrease in
provision for credit losses.
|
• |
an increase of $1.7 million in the Aerospace Products Segment primarily due to an increase in commission expenses due to the increase in sales from the used material program as well as an increase in professional fees and other
operating expenses due to the ramp-up of Aerospace Products.
|
• |
an increase of $58.0 million in the Aviation Leasing segment primarily as a result of an increase in provision for credit losses as a result of the sanctions imposed on Russian airlines, an increase in insurance expense, shipping and
storage fees, professional fees and repairs and maintenance expenses.
|
• |
an increase of $4.6 million in the Aerospace Products segment primarily due to an increase in commission expenses due to the increase in sales from the used material program as well as an increase in professional fees and other
operating expenses due to the ramp-up of Aerospace Products.
|
Aviation Leasing Assets
|
Widebody
|
Narrowbody
|
Total
|
|||||||||
Aircraft
|
||||||||||||
Assets at January 1, 2022
|
13
|
95
|
108
|
|||||||||
Purchases
|
1
|
22
|
23
|
|||||||||
Sales
|
(3
|
)
|
(2
|
)
|
(5
|
)
|
||||||
Transfers
|
(2
|
)
|
(28
|
)
|
(30
|
)
|
||||||
Assets at September 30, 2022
|
9
|
87
|
96
|
|||||||||
Engines
|
||||||||||||
Assets at January 1, 2022
|
68
|
139
|
207
|
|||||||||
Purchases
|
2
|
43
|
45
|
|||||||||
Sales
|
(26
|
)
|
(24
|
)
|
(50
|
)
|
||||||
Transfers
|
5
|
22
|
27
|
|||||||||
Assets at September 30, 2022
|
49
|
180
|
229
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||||||||||
(in thousands)
|
2022
|
2021
|
Change
|
2022
|
2021
|
Change
|
||||||||||||||||||
Revenues
|
||||||||||||||||||||||||
Lease income
|
$
|
40,273
|
$
|
40,392
|
$
|
(119
|
)
|
$
|
111,316
|
$
|
120,389
|
$
|
(9,073
|
)
|
||||||||||
Maintenance revenue
|
35,507
|
40,252
|
(4,745
|
)
|
112,171
|
87,763
|
24,408
|
|||||||||||||||||
Finance lease income
|
119
|
439
|
(320
|
)
|
332
|
1,285
|
(953
|
)
|
||||||||||||||||
Asset sales revenue
|
85,488
|
—
|
85,488
|
85,488
|
—
|
85,488
|
||||||||||||||||||
Other revenue
|
3,461
|
5,125
|
(1,664
|
)
|
8,687
|
5,761
|
2,926
|
|||||||||||||||||
Total revenues
|
164,848
|
86,208
|
78,640
|
317,994
|
215,198
|
102,796
|
||||||||||||||||||
Expenses
|
||||||||||||||||||||||||
Operating expenses
|
10,533
|
7,282
|
3,251
|
72,135
|
14,177
|
57,958
|
||||||||||||||||||
Cost of sales
|
64,855
|
—
|
64,855
|
64,855
|
—
|
64,855
|
||||||||||||||||||
Acquisition and transaction expenses
|
247
|
234
|
13
|
624
|
804
|
(180
|
)
|
|||||||||||||||||
Depreciation and amortization
|
32,728
|
34,718
|
(1,990
|
)
|
106,180
|
101,992
|
4,188
|
|||||||||||||||||
Asset impairment
|
4,495
|
859
|
3,636
|
128,171
|
3,048
|
125,123
|
||||||||||||||||||
Total expenses
|
112,858
|
43,093
|
69,765
|
371,965
|
120,021
|
251,944
|
||||||||||||||||||
Other (expense) income
|
||||||||||||||||||||||||
Equity in (losses) earnings of unconsolidated entities
|
(45
|
)
|
—
|
(45
|
)
|
753
|
—
|
753
|
||||||||||||||||
Gain on sale of assets, net
|
—
|
10,961
|
(10,961
|
)
|
61,371
|
15,751
|
45,620
|
|||||||||||||||||
Other income (expense)
|
42
|
(1,341
|
)
|
1,383
|
245
|
(717
|
)
|
962
|
||||||||||||||||
Total other (expense) income
|
(3
|
)
|
9,620
|
(9,623
|
)
|
62,369
|
15,034
|
47,335
|
||||||||||||||||
Income before income taxes
|
51,987
|
52,735
|
(748
|
)
|
8,398
|
110,211
|
(101,813
|
)
|
||||||||||||||||
Provision for income taxes
|
1,232
|
610
|
622
|
2,197
|
1,048
|
1,149
|
||||||||||||||||||
Net income attributable to shareholders
|
50,755
|
52,125
|
(1,370
|
)
|
6,201
|
109,163
|
(102,962
|
)
|
Three Months Ended September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||||||||||
(in thousands)
|
2022
|
2021
|
Change
|
2022
|
2021
|
Change
|
||||||||||||||||||
Net income attributable to shareholders
|
$
|
50,755
|
$
|
52,125
|
$
|
(1,370
|
)
|
$
|
6,201
|
$
|
109,163
|
$
|
(102,962
|
)
|
||||||||||
Add: Provision for income taxes
|
1,232
|
610
|
622
|
2,197
|
1,048
|
1,149
|
||||||||||||||||||
Add: Acquisition and transaction expenses
|
247
|
234
|
13
|
624
|
804
|
(180
|
)
|
|||||||||||||||||
Add: Asset impairment charges
|
4,495
|
859
|
3,636
|
128,171
|
3,048
|
125,123
|
||||||||||||||||||
Add: Depreciation and amortization expense (1)
|
39,204
|
41,162
|
(1,958
|
)
|
136,473
|
123,341
|
13,132
|
|||||||||||||||||
Add: Pro-rata share of Adjusted EBITDA from unconsolidated entities (2)
|
16
|
—
|
16
|
875
|
—
|
875
|
||||||||||||||||||
Less: Equity in (earnings) losses of unconsolidated entities
|
45
|
—
|
45
|
(753
|
)
|
—
|
(753
|
)
|
||||||||||||||||
Adjusted EBITDA (non-GAAP)
|
$
|
95,994
|
$
|
94,990
|
$
|
1,004
|
$
|
273,788
|
$
|
237,404
|
$
|
36,384
|
(1)
|
Includes the following items for the three months ended September 30, 2022 and 2021: (i) depreciation expense of $32,728 and $34,718, (ii) lease intangible
amortization of $3,291 and $1,266 and (iii) amortization for lease incentives of $3,185 and $5,178, respectively. Includes the following items for the nine months ended September 30, 2022 and 2021: (i) depreciation expense of $106,180
and $101,992, (ii) lease intangible amortization of $10,259 and $3,216 and (iii) amortization for lease incentives of $20,034 and $18,133, respectively.
|
(2)
|
Includes the following items for the three and nine months ended September 30, 2022: (i) net loss of $45 and net income of $753 and (ii) depreciation and amortization of $61 and $122, respectively.
|
• |
Asset sales revenue increased $85.5 million primarily due to an increase in the sale of commercial aircraft and engines during 2022. See above discussion regarding presentation of asset sales.
|
• |
Maintenance revenue decreased $4.7 million primarily due to the early redelivery of aircraft and lower maintenance billings related to the early termination of aircraft leases with Russian airlines as a result of the sanctions
imposed on Russian airlines, partially offset by an increase in the number of aircraft and engines placed on lease and higher aircraft and engine utilization.
|
• |
Other revenue decreased $1.7 million primarily due to lower end-of lease redelivery compensation.
|
• |
Asset sales revenue increased $85.5 million primarily due to an increase in the sale of commercial aircraft and engines during 2022. See above discussion regarding presentation of asset sales.
|
• |
Maintenance revenue increased $24.4 million primarily due to an increase in the number of aircraft and engines placed on lease, higher aircraft and engine utilization and higher end-of-lease return compensation, partially offset by a
decrease in the recognition of maintenance deposits due to the early redelivery of aircraft and lower maintenance billings related to the early termination of aircraft leases with Russian airlines as a result of the sanctions imposed on
Russian airlines.
|
• |
Other revenue increased $2.9 million primarily due to an increase in end-of lease redelivery compensation.
|
• |
Lease income decreased $9.1 million primarily due to the early termination of aircraft and engine leases as a result of the sanctions imposed on Russian airlines. Basic lease revenues from our owned aircraft and engines leased to
Russian airlines would have been approximately $30.2 million for the nine months ended September 30, 2022. This decrease is partially offset by an increase in the number of aircraft and engines placed on lease.
|
• |
Cost of sales increased $64.9 million primarily as a result of an increase in asset sales and the gross presentation of asset sales revenues and related cost of sales as described above.
|
• |
Asset impairment increased $3.6 million for the adjustment of the carrying value of leasing equipment to fair value. See Note 3 to the consolidated financial statements for additional information.
|
• |
Operating expenses increased $3.3 million primarily as a result of an increase in insurance expense, shipping and storage fees, professional fees and other operating expenses, partially offset by a decrease in provision for credit
losses.
|
• |
Depreciation and amortization expense decreased $2.0 million driven by an increase in the number of aircraft redelivered and parted out into our engine leasing pool.
|
• |
Asset impairment increased $125.1 million primarily due to the write down of aircraft and engines located in Ukraine and Russia that may not be recoverable. See Note 3 to the consolidated financial statements for additional
information.
|
• |
Cost of sales increased $64.9 million primarily as a result of an increase in asset sales and the gross presentation of asset sales revenues and related costs of sales as described above.
|
• |
Operating expenses increased $58.0 million primarily as a result of an increase in provision for credit losses as a result of the sanctions imposed on Russian airlines, an increase in insurance expense, shipping and storage fees,
professional fees, and repairs and maintenance expenses.
|
• |
Depreciation and amortization expense increased $4.2 million driven by an increase in the number of assets owned and on lease, partially offset by an increase in the number of aircraft redelivered and parted out into our engine
leasing pool.
|
Three Months Ended September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||||||||||
(in thousands)
|
2022
|
2021
|
Change
|
2022
|
2021
|
Change
|
||||||||||||||||||
Aerospace products revenue
|
$
|
53,401
|
$
|
7,730
|
$
|
45,671
|
$
|
94,211
|
$
|
13,284
|
$
|
80,927
|
||||||||||||
Expenses
|
||||||||||||||||||||||||
Operating expenses
|
3,491
|
1,774
|
1,717
|
8,094
|
3,519
|
4,575
|
||||||||||||||||||
Cost of sales
|
31,093
|
5,367
|
25,726
|
55,284
|
8,577
|
46,707
|
||||||||||||||||||
Acquisition and transaction expenses
|
15
|
—
|
15
|
15
|
—
|
15
|
||||||||||||||||||
Depreciation and amortization
|
77
|
40
|
37
|
178
|
40
|
138
|
||||||||||||||||||
Total expenses
|
34,676
|
7,181
|
27,495
|
63,571
|
12,136
|
51,435
|
||||||||||||||||||
Other (expense) income
|
||||||||||||||||||||||||
Equity in losses of unconsolidated entities
|
(313
|
)
|
(369
|
)
|
56
|
(878
|
)
|
(1,050
|
)
|
172
|
||||||||||||||
Gain on sale of assets, net
|
—
|
1,724
|
(1,724
|
)
|
18,562
|
1,716
|
16,846
|
|||||||||||||||||
Total other (expense) income
|
(313
|
)
|
1,355
|
(1,668
|
)
|
17,684
|
666
|
17,018
|
||||||||||||||||
Income before income taxes
|
18,412
|
1,904
|
16,508
|
48,324
|
1,814
|
46,510
|
||||||||||||||||||
Provision for (benefit from) income taxes
|
2,586
|
(110
|
)
|
2,696
|
5,055
|
(11
|
)
|
5,066
|
||||||||||||||||
Net income attributable to shareholders
|
15,826
|
2,014
|
13,812
|
43,269
|
1,825
|
41,444
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||||||||||
(in thousands)
|
2022
|
2021
|
Change
|
2022
|
2021
|
Change
|
||||||||||||||||||
Net income attributable to shareholders
|
$
|
15,826
|
$
|
2,014
|
$
|
13,812
|
$
|
43,269
|
$
|
1,825
|
$
|
41,444
|
||||||||||||
Add: Provision for (benefit from) income taxes
|
2,586
|
(110
|
)
|
2,696
|
5,055
|
(11
|
)
|
5,066
|
||||||||||||||||
Add: Acquisition and transaction expenses
|
15
|
—
|
15
|
15
|
—
|
15
|
||||||||||||||||||
Add: Depreciation and amortization expense
|
77
|
40
|
37
|
178
|
40
|
138
|
||||||||||||||||||
Add: Pro-rata share of Adjusted EBITDA from unconsolidated entities (1)
|
(257
|
)
|
(312
|
)
|
55
|
(710
|
)
|
(906
|
)
|
196
|
||||||||||||||
Less: Equity in losses of unconsolidated entities
|
313
|
369
|
(56
|
)
|
878
|
1,050
|
(172
|
)
|
||||||||||||||||
Adjusted EBITDA (non-GAAP)
|
$
|
18,560
|
$
|
2,001
|
$
|
16,559
|
$
|
48,685
|
$
|
1,998
|
$
|
46,687
|
(1)
|
Includes the following items for the three months ended September 30, 2022 and 2021: (i) net loss of $313 and $369 and (ii) depreciation and amortization of $56 and $57, respectively. Includes the
following items for the nine months ended September 30, 2022 and 2021: (i) net loss of $878 and $1,050 and (ii) depreciation and amortization of $168 and $144, respectively.
|
• |
Cost of sales increased $25.7 million primarily as a result of an increase in Aerospace product revenues and the gross presentation described above.
|
• |
Operating expenses increased $1.7 million primarily due to an increase in commission expenses due to the increase in sales from the used material program as well as an increase in professional fees and other operating expenses due to
the ramp-up of Aerospace Products.
|
• |
Cost of sales increased $46.7 million primarily as a result of an increase in Aerospace product revenues and the gross presentation described above.
|
• |
Operating expenses increased $4.6 million primarily due to an increase in commission expenses due to the increase in sales from the used material program as well as an increase in professional fees and other operating expenses due to
the ramp-up of Aerospace Products.
|
Three Months Ended September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||||||||||
(in thousands)
|
2022
|
2021
|
Change
|
2022
|
2021
|
Change
|
||||||||||||||||||
Revenues
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||||||||
Expenses
|
||||||||||||||||||||||||
Operating expenses
|
588
|
1,074
|
(486
|
)
|
3,422
|
2,945
|
477
|
|||||||||||||||||
General and administrative
|
3,354
|
2,862
|
492
|
9,125
|
7,166
|
1,959
|
||||||||||||||||||
Acquisition and transaction expenses
|
2,586
|
898
|
1,688
|
4,810
|
2,906
|
1,904
|
||||||||||||||||||
Management fees and incentive allocation to affiliate
|
539
|
2,116
|
(1,577
|
)
|
4,692
|
7,027
|
(2,335
|
)
|
||||||||||||||||
Depreciation and amortization
|
72
|
67
|
5
|
209
|
162
|
47
|
||||||||||||||||||
Interest expense
|
644
|
584
|
60
|
1,910
|
1,734
|
176
|
||||||||||||||||||
Total expenses
|
7,783
|
7,601
|
182
|
24,168
|
21,940
|
2,228
|
||||||||||||||||||
Loss before income taxes
|
(7,783
|
)
|
(7,601
|
)
|
(182
|
)
|
(24,168
|
)
|
(21,940
|
)
|
(2,228
|
)
|
||||||||||||
Provision for (benefit from) income taxes
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||
Net loss attributable to shareholders
|
(7,783
|
)
|
(7,601
|
)
|
(182
|
)
|
(24,168
|
)
|
(21,940
|
)
|
(2,228
|
)
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||||||||||
(in thousands)
|
2022
|
2021
|
Change
|
2022
|
2021
|
Change
|
||||||||||||||||||
Net loss attributable to shareholders
|
$
|
(7,783
|
)
|
$
|
(7,601
|
)
|
$
|
(182
|
)
|
$
|
(24,168
|
)
|
$
|
(21,940
|
)
|
$
|
(2,228
|
)
|
||||||
Add: Acquisition and transaction expenses
|
2,586
|
898
|
1,688
|
4,810
|
2,906
|
1,904
|
||||||||||||||||||
Add: Depreciation and amortization expense
|
72
|
67
|
5
|
209
|
162
|
47
|
||||||||||||||||||
Add: Interest expense
|
644
|
584
|
60
|
1,910
|
1,734
|
176
|
||||||||||||||||||
Adjusted EBITDA (non-GAAP)
|
$
|
(4,481
|
)
|
$
|
(6,052
|
)
|
$
|
1,571
|
$
|
(17,239
|
)
|
$
|
(17,138
|
)
|
$
|
(101
|
)
|
• |
Cash used for the purpose of making investments was $396.2 million and $321.2 million during the nine months ended September 30, 2022 and 2021, respectively.
|
• |
Capital distributions to Parent were $294.2 million and $145.0 million during the nine months ended September 30, 2022 and 2021, respectively.
|
• |
Release of maintenance and security deposits were $0.9 million and $19.6 million during the nine months ended September 30, 2022 and 2021, respectively.
|
• |
Uses of liquidity associated with our operating expenses are captured on a net basis in our cash flows from operating activities.
|
• |
Cash flows provided by operating activities, plus the principal collections on finance leases and maintenance reserve collections were $191.1 million and $156.6 million during the nine months ended September 30, 2022 and 2021,
respectively.
|
• |
Capital contributions from Parent were $242.1 million and $249.5 million during the nine months ended September 30, 2022 and 2021, respectively.
|
• |
Proceeds from the sale of aviation equipment were $262.1 million and $78.5 million during the nine months ended September 30, 2022 and 2021, respectively.
|
Nine Months Ended September 30,
|
||||||||
(in thousands)
|
2022
|
2021
|
||||||
Cash Flow Data:
|
||||||||
Net cash provided by operating activities
|
$
|
151,304
|
$
|
131,828
|
||||
Net cash used in investing activities
|
(124,180
|
)
|
(239,446
|
)
|
||||
Net cash (used in) provided by financing activities
|
(13,685
|
)
|
108,318
|
Asset
|
Range of Estimated Useful Lives
|
Residual Value Estimates
|
||
Aircraft
|
25 years from date of manufacture
|
Generally not to exceed 15% of manufacturer’s list price when new
|
||
Aircraft engines
|
2 - 6 years, based on maintenance adjusted service life
|
Sum of engine core salvage value plus the estimated fair value of life limited parts
|
||
Aviation tooling and equipment
|
3 - 6 years from date of purchase
|
Scrap value at end of useful life
|
||
Furniture and fixtures
|
3 - 6 years from date of purchase
|
None
|
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk
|
Item 4. |
Controls and Procedures
|
Item 1. |
Legal Proceedings
|
Item 1A. |
Risk Factors
|
• |
deterioration of worldwide, regional or national economic conditions and activity, which could adversely affect global demand for our services, and time charter and spot rates;
|
• |
disruptions to our operations as a result of the potential health impact, such as the availability and efficacy of vaccines, on our employees and crew, and on the work forces of our customers and business partners;
|
• |
disruptions to our business from, or additional costs related to, new regulations, directives or practices implemented in response to the pandemic, such as travel restrictions, increased inspection regimes, hygiene measures (such as
quarantining and physical distancing) or increased implementation of remote working arrangements;
|
• |
asset impairment charges and a decline in revenues;
|
• |
a lack of air travel demand or an inability of airlines to operate to or from certain regions could impact demand for air travel and the financial health of certain airlines, including increasing the financial stress of our lessees;
|
• |
any related off hire due to global supply chain disruptions resulting from quarantines, worker health, regulations or other impacts of the COVID-19 pandemic, which in turn could disrupt our operations and result in a reduction of
revenue;
|
• |
potential reduced cash flows and financial condition, including potential liquidity constraints;
|
• |
reduced access to or increased cost of capital, including the ability to refinance any existing obligations, as a result of any credit tightening generally or due to continued declines in global financial markets, including potential
interest rate increases and declines in the prices of publicly-traded securities of us, our peers and of listed companies generally; and
|
• |
potential deterioration in the financial condition and prospects of our customers, joint venture partners or business partners, or attempts by customers or third parties to invoke force majeure contractual clauses as a result of
delays or other disruptions.
|
• |
general demand for the type of assets that we purchase;
|
• |
general macroeconomic conditions, including market prices for commodities that our assets may serve;
|
• |
geopolitical events, including war, prolonged armed conflict and acts of terrorism;
|
• |
outbreaks of communicable diseases and natural disasters;
|
• |
governmental regulation;
|
• |
interest rates;
|
• |
the availability of credit;
|
• |
potential reduced cash flows and financial condition, including potential liquidity restraints;
|
• |
restructurings and bankruptcies of companies in the industries in which we operate, including our customers;
|
• |
manufacturer production levels and technological innovation;
|
• |
manufacturers merging or exiting the industry or ceasing to produce certain asset types;
|
• |
retirement and obsolescence of the assets that we own;
|
• |
increases in supply levels of assets in the market due to the sale or merging of operating lessors; and
|
• |
reintroduction of previously unused or dormant assets into the industries in which we operate.
|
• |
terrorist acts, armed hostilities, war and civil disturbances;
|
• |
acts of piracy;
|
• |
potential cybersecurity attacks;
|
• |
significant governmental influence over many aspects of local economies;
|
• |
seizure, nationalization or expropriation of property or equipment;
|
• |
repudiation, nullification, modification or renegotiation of contracts;
|
• |
limitations on insurance coverage, such as war risk coverage, in certain areas;
|
• |
political unrest;
|
• |
foreign and U.S. monetary policy and foreign currency fluctuations and devaluations;
|
• |
the inability to repatriate income or capital;
|
• |
complications associated with repairing and replacing equipment in remote locations;
|
• |
import-export quotas, wage and price controls, imposition of trade barriers;
|
• |
U.S. and foreign sanctions or trade embargoes;
|
• |
restrictions on the transfer of funds into or out of countries in which we operate;
|
• |
compliance with U.S. Treasury sanctions regulations restricting doing business with certain nations or specially designated nationals;
|
• |
regulatory or financial requirements to comply with foreign bureaucratic actions;
|
• |
compliance with applicable anti-corruption laws and regulations;
|
• |
changing taxation policies, including confiscatory taxation;
|
• |
other forms of government regulation and economic conditions that are beyond our control; and
|
• |
governmental corruption.
|
• |
merge, consolidate or transfer all, or substantially all, of our assets;
|
• |
incur additional debt or issue preferred shares;
|
• |
make certain investments or acquisitions;
|
• |
create liens on our or our subsidiaries’ assets;
|
• |
sell assets;
|
• |
make distributions on or repurchase our shares;
|
• |
enter into transactions with affiliates; and
|
• |
create dividend restrictions and other payment restrictions that affect our subsidiaries.
|
• |
meet the terms and maturities of our existing and future debt facilities;
|
• |
purchase new assets or refinance existing assets;
|
• |
fund our working capital needs and maintain adequate liquidity; and
|
• |
finance other growth initiatives.
|
•
|
a shift in our investor base;
|
•
|
our quarterly or annual earnings, or those of other comparable companies;
|
•
|
actual or anticipated fluctuations in our operating results;
|
•
|
changes in accounting standards, policies, guidance, interpretations or principles;
|
•
|
announcements by us or our competitors of significant investments, acquisitions or dispositions;
|
•
|
the failure of securities analysts to cover our ordinary shares;
|
•
|
changes in earnings estimates by securities analysts or our ability to meet those estimates;
|
•
|
the operating and share price performance of other comparable companies;
|
•
|
issuances of preferred shares;
|
•
|
overall market fluctuations;
|
•
|
general economic conditions; and
|
•
|
developments in the markets and market sectors in which we participate.
|
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds
|
Item 3. |
Defaults Upon Senior Securities
|
Item 4. |
Mine Safety Disclosures
|
Item 5. |
Other Information
|
Item 6. |
Exhibits
|
Exhibit No.
|
|
Description
|
|
Agreement and Plan of Merger, dated as of August 12, 2022, by and among, FTAI, the Company and FTAI Aviation Merger Sub LLC (incorporated by reference to Annex A to FTAI’s
Registration Statement on Form S-4, filed on October 11, 2022).
|
|||
|
Separation and Distribution Agreement, dated as of August 1, 2022, between FTAI Infrastructure Inc. and Fortress Transportation and Infrastructure Investors LLC (incorporated by reference to Exhibit 2.1
of FTAI’s Current Report on Form 8-K, filed on August 1, 2022).
|
||
Amended and Restated Memorandum and Articles of Association of the Company (incorporated by reference to Exhibit 3.1 of the Company’s Current Report on Form 8-K, filed on November 14, 2022).
|
|||
|
Services and Profit Sharing Agreement, dated November 10, 2022, by and among FTAI Aviation Holdco Ltd., Fortress Transportation and Infrastructure Investors LLC and Fortress Worldwide Transportation and
Infrastructure Master GP LLC (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K, filed on November 14, 2022).
|
||
†
|
|
Management and Advisory Agreement, dated as of July 31, 2022, between FTAI, FTAI Aviation Ltd., the Subsidiaries of FTAI party thereto and FIG LLC (incorporated by reference to Exhibit 10.1 of FTAI’s
Current Report on Form 8-K, filed on August 1, 2022).
|
|
†
|
|
Amended and Restated Registration Rights Agreement, dated November 10, 2022, by and among FTAI Aviation Ltd., Fortress Transportation and Infrastructure Investors LLC, Fortress Worldwide Transportation
and Infrastructure Master GP LLC and FIG LLC (incorporated by reference to Exhibit 10.2 of the Company’s Current Report on Form 8-K, filed on November 14, 2022).
|
|
†
|
|
FTAI Aviation Ltd. Nonqualified Stock Option and Incentive Award Plan (incorporated by reference to Exhibit 10.5 to the Company’s Registration Statement on Form S-4, filed on October 4, 2022).
|
|
|
Form of FTAI Aviation Ltd. Director and Officer Indemnification Agreement (incorporated by reference to Exhibit 10.6 to the Company’s Registration Statement on Form S-4, filed on October 4, 2022).
|
||
†
|
Form of Director Award Agreement pursuant to the FTAI Aviation Ltd. Nonqualified Stock Option and Incentive Plan (incorporated by reference to Exhibit 10.7 to the Company’s Registration Statement on Form
S-4, filed on October 4, 2022).
|
||
†
|
Form of Award Agreement under the FTAI Aviation Ltd. Nonqualified Stock Option and Incentive Award Plan (incorporated by reference to Exhibit 10.8 to the Company’s Registration Statement on Form S-4,
filed on October 4, 2022).
|
||
31.1 |
Certification of Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002. |
||
31.2 |
Certification of Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
||
32.1 |
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002. |
||
32.2 |
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
||
101 |
The following financial information from the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30,
2022, formatted in iXBRL (Inline Extensible Business Reporting Language): (i) Consolidated Balance Sheets; (ii) Consolidated Statements of Operations; (iii) Consolidated Statements of Comprehensive Income (Loss); (iv) Consolidated
Statements of Changes in Equity; (v) Consolidated Statements of Cash Flows; and (vi) Notes to Consolidated Financial Statements. |
||
104 |
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) |
||
†
|
Management contracts and compensatory plans or arrangements.
|
By:
|
/s/ Joseph P. Adams, Jr.
|
Date:
|
November 17, 2022
|
|
Joseph P. Adams, Jr.
|
||||
Chairman and Chief Executive Officer
|
By:
|
/s/ Eun (Angela) Nam
|
Date:
|
November 17, 2022
|
|
Eun (Angela) Nam
|
||||
Chief Financial Officer
|
1. |
I have reviewed this quarterly report on Form 10-Q of FTAI Aviation Ltd. (the “registrant”);
|
2. |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in
light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3. |
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial
condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4. |
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act
Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a) |
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material
information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b) |
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide
reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c) |
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the
disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d) |
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter
(the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5. |
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the
registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a) |
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely
affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b) |
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial
reporting.
|
November 17, 2022
|
/s/ Joseph P. Adams, Jr.
|
|
(Date)
|
Joseph P. Adams, Jr.
|
|
|
Chief Executive Officer
|
1. |
I have reviewed this quarterly report on Form 10-Q of FTAI Aviation Ltd. (the “registrant”);
|
2. |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made,
in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3. |
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial
condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4. |
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act
Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a) |
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material
information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b) |
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide
reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c) |
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the
disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d) |
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter
(the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5. |
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the
registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a) |
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to
adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b) |
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial
reporting.
|
November 17, 2022
|
/s/ Eun (Angela) Nam
|
|
(Date)
|
Eun (Angela) Nam
|
|
|
Chief Financial Officer
|
(1) |
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2) |
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ Joseph P. Adams, Jr.
|
|
Joseph P. Adams, Jr.
|
|
Chief Executive Officer
|
|
November 17, 2022
|
(1) |
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2) |
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ Eun (Angela) Nam |
|
Eun (Angela) Nam |
|
Chief Financial Officer |
|
November 17, 2022
|